County Profile for Ben Hill - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,156,967 Total Charges 84,132,064
Fixed Assets 8,442,489 Contract Allowance 62,171,507
Other Assets 2,419,275 Operating Revenue 21,960,557
Total Assets 17,018,731 Operating Expenses 25,034,905
Current Liabilities 26,621,105 Operating Margin -3,074,348
Long Term Liabilities 8,343,150 Other Income 1,268,992
Total Equity -17,945,524 Other Expense -1,000
Total Liabilities and Equity 17,018,731 Net Profit or Loss -1,804,356

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,129 Revenue per Bed $499,104 Revenue per Person $21,960,557
Net Margin per Discharge ($2,678) Net Margin per Bed ($69,872) Net Margin per Person ($3,074,348)
Net Profit per Discharge ($1,572) Net Profit per Bed ($41,008) Net Profit per Person ($1,804,356)
Net Fixed Assets per Discharge $7,354 Net Fixed Assets per Bed $191,875 Net Fixed Assets per Bed $8,442,489
Long Term Debt per Discharge $7,268 Long Term Debt per Bed $189,617 Long Term Debt per Person $8,343,150
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,525 Net Fixed Assets 1,868 Population Estimate 1,151
Total Revenue 1,796 Long Term Liabilities 1,356 Total Patient Discharges 1,480
Net Margin 2,479 Total Patient Beds 1,372
Net Profit or Loss 2,869

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,031,980 3,092,109 0.9806
31 Intensive Care Unit 1,133,306 924,000 1.2265
32 Coronary Care Unit 0 0
43 Nursery 245,263 77,220 3.1762
44 Skilled Nursing Care 0 0
50 Operating Room 1,597,156 5,975,745 0.2673
51 Recovery Room 0 0
52 Labor and Delivery Room 644,949 333,281 1.9352

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,040,543 13 Nursing Administration 323,327
02,03 Captial Related - Movable Equipment 773,970 14 Central Services and Supply 56,075
04 Employee Benefits 1,627,904 15 Pharmacy 0
05 Administrative and General 3,801,145 16 Medical Records and Medical Library 271,496
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,184,566 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 398,288 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 332,366 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,809,680

County Profile for Ben Hill - 2016